Home Loan EMI Calculator
Calculate your monthly home loan EMI based on property value, down payment, and interest rate.
Loan Amount
โน60,00,000
Monthly EMI
โน52,069
Down Payment
โน15,00,000
Total Interest
โน64,96,560
Total Payment
โน1,24,96,560
Yearly Repayment Breakdown
โน1,24,96,560
| Year | Principal | Interest |
|---|---|---|
| 1 | โน1,19,409 | โน5,05,419 |
| 2 | โน1,29,963 | โน4,94,865 |
| 3 | โน1,41,451 | โน4,83,377 |
| 4 | โน1,53,954 | โน4,70,874 |
| 5 | โน1,67,562 | โน4,57,266 |
| 6 | โน1,82,373 | โน4,42,455 |
| 7 | โน1,98,493 | โน4,26,335 |
| 8 | โน2,16,038 | โน4,08,790 |
| 9 | โน2,35,134 | โน3,89,694 |
| 10 | โน2,55,918 | โน3,68,910 |
| 11 | โน2,78,539 | โน3,46,289 |
| 12 | โน3,03,159 | โน3,21,669 |
| 13 | โน3,29,955 | โน2,94,873 |
| 14 | โน3,59,121 | โน2,65,707 |
| 15 | โน3,90,864 | โน2,33,964 |
| 16 | โน4,25,412 | โน1,99,416 |
| 17 | โน4,63,015 | โน1,61,813 |
| 18 | โน5,03,941 | โน1,20,887 |
| 19 | โน5,48,485 | โน76,343 |
| 20 | โน5,96,966 | โน27,862 |
| Year | Principal Paid | Interest Paid | Balance |
|---|---|---|---|
| 1 | โน1,19,409 | โน5,05,419 | โน58,80,591 |
| 2 | โน1,29,963 | โน4,94,865 | โน57,50,628 |
| 3 | โน1,41,451 | โน4,83,377 | โน56,09,177 |
| 4 | โน1,53,954 | โน4,70,874 | โน54,55,223 |
| 5 | โน1,67,562 | โน4,57,266 | โน52,87,660 |
| 6 | โน1,82,373 | โน4,42,455 | โน51,05,287 |
| 7 | โน1,98,493 | โน4,26,335 | โน49,06,794 |
| 8 | โน2,16,038 | โน4,08,790 | โน46,90,755 |
| 9 | โน2,35,134 | โน3,89,694 | โน44,55,621 |
| 10 | โน2,55,918 | โน3,68,910 | โน41,99,703 |
| 11 | โน2,78,539 | โน3,46,289 | โน39,21,165 |
| 12 | โน3,03,159 | โน3,21,669 | โน36,18,006 |
| 13 | โน3,29,955 | โน2,94,873 | โน32,88,050 |
| 14 | โน3,59,121 | โน2,65,707 | โน29,28,930 |
| 15 | โน3,90,864 | โน2,33,964 | โน25,38,066 |
| 16 | โน4,25,412 | โน1,99,416 | โน21,12,654 |
| 17 | โน4,63,015 | โน1,61,813 | โน16,49,639 |
| 18 | โน5,03,941 | โน1,20,887 | โน11,45,698 |
| 19 | โน5,48,485 | โน76,343 | โน5,97,213 |
| 20 | โน5,96,966 | โน27,862 | โน247 |
How Home Loan EMI Works
Home loan EMI is calculated on the loan amount after subtracting your down payment from the property value. Banks typically require a minimum down payment of 10-20% of the property value. The EMI is calculated using the reducing balance method, where interest is charged on the outstanding principal โ which decreases with each monthly payment.
Current Home Loan Interest Rates (2026)
- SBI โ 8.50% onwards
- HDFC Bank โ 8.70% onwards
- ICICI Bank โ 8.75% onwards
- Axis Bank โ 8.75% onwards
- Kotak Mahindra โ 8.85% onwards
Rates vary by loan amount, credit score, and employment type. Women borrowers typically get 0.05% concession.
Tax Benefits on Home Loan
Section 80C: Principal repayment up to โน1.5 lakh per year qualifies for deduction.
Section 24(b): Interest paid up to โน2 lakh per year for self-occupied property. No upper limit for let-out property.
Section 80EEA: Additional โน1.5 lakh deduction on interest for first-time homebuyers (for properties up to โน45 lakh stamp duty value).
Tips to Reduce Home Loan EMI
- Make a higher down payment โ 20-25% significantly reduces your loan and total interest
- Opt for a longer tenure to lower EMI, but be aware this increases total interest
- Compare rates from multiple banks โ even 0.25% difference saves lakhs over 20 years
- Consider balance transfer if your current rate is significantly higher than market rates
- Make prepayments whenever possible โ no penalty on floating rate loans (RBI mandate)