Home Loan EMI on ₹35L at 10% for 10 Years
Complete home loan EMI calculation with amortization schedule
Monthly EMI
₹46,253
Total Interest
₹20,50,360
Total Payment
₹55,50,360
Your monthly home loan EMI is ₹46,253. Over 10 years, you pay ₹20,50,360 in interest — that's 59% of the loan amount. You can claim up to ₹2 lakh tax deduction on interest under Section 24(b).
| Year | Principal | Interest |
|---|---|---|
| 1 | ₹2,14,699 | ₹3,40,337 |
| 2 | ₹2,37,181 | ₹3,17,855 |
| 3 | ₹2,62,017 | ₹2,93,019 |
| 4 | ₹2,89,454 | ₹2,65,582 |
| 5 | ₹3,19,764 | ₹2,35,272 |
| 6 | ₹3,53,247 | ₹2,01,789 |
| 7 | ₹3,90,237 | ₹1,64,799 |
| 8 | ₹4,31,099 | ₹1,23,937 |
| 9 | ₹4,76,241 | ₹78,795 |
| 10 | ₹5,26,060 | ₹28,926 |
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹2,14,699 | ₹3,40,337 | ₹32,85,301 |
| 2 | ₹2,37,181 | ₹3,17,855 | ₹30,48,119 |
| 3 | ₹2,62,017 | ₹2,93,019 | ₹27,86,102 |
| 4 | ₹2,89,454 | ₹2,65,582 | ₹24,96,648 |
| 5 | ₹3,19,764 | ₹2,35,272 | ₹21,76,884 |
| 6 | ₹3,53,247 | ₹2,01,789 | ₹18,23,637 |
| 7 | ₹3,90,237 | ₹1,64,799 | ₹14,33,401 |
| 8 | ₹4,31,099 | ₹1,23,937 | ₹10,02,301 |
| 9 | ₹4,76,241 | ₹78,795 | ₹5,26,060 |
| 10 | ₹5,26,060 | ₹28,926 | ₹0 |
Tax Benefits on Home Loan
Under Section 24(b), you can claim a deduction of up to ₹2 lakh per year on home loan interest for self-occupied property. Under Section 80C, principal repayment up to ₹1.5 lakh qualifies for deduction. These benefits can save you significant tax over the loan tenure.