Home Loan EMI on ₹50L at 10% for 10 Years
Complete home loan EMI calculation with amortization schedule
Monthly EMI
₹66,075
Total Interest
₹29,29,000
Total Payment
₹79,29,000
Your monthly home loan EMI is ₹66,075. Over 10 years, you pay ₹29,29,000 in interest — that's 59% of the loan amount. You can claim up to ₹2 lakh tax deduction on interest under Section 24(b).
| Year | Principal | Interest |
|---|---|---|
| 1 | ₹3,06,705 | ₹4,86,195 |
| 2 | ₹3,38,821 | ₹4,54,079 |
| 3 | ₹3,74,299 | ₹4,18,601 |
| 4 | ₹4,13,494 | ₹3,79,406 |
| 5 | ₹4,56,792 | ₹3,36,108 |
| 6 | ₹5,04,624 | ₹2,88,276 |
| 7 | ₹5,57,464 | ₹2,35,436 |
| 8 | ₹6,15,838 | ₹1,77,062 |
| 9 | ₹6,80,325 | ₹1,12,575 |
| 10 | ₹7,51,563 | ₹41,337 |
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹3,06,705 | ₹4,86,195 | ₹46,93,295 |
| 2 | ₹3,38,821 | ₹4,54,079 | ₹43,54,475 |
| 3 | ₹3,74,299 | ₹4,18,601 | ₹39,80,175 |
| 4 | ₹4,13,494 | ₹3,79,406 | ₹35,66,682 |
| 5 | ₹4,56,792 | ₹3,36,108 | ₹31,09,890 |
| 6 | ₹5,04,624 | ₹2,88,276 | ₹26,05,266 |
| 7 | ₹5,57,464 | ₹2,35,436 | ₹20,47,802 |
| 8 | ₹6,15,838 | ₹1,77,062 | ₹14,31,964 |
| 9 | ₹6,80,325 | ₹1,12,575 | ₹7,51,639 |
| 10 | ₹7,51,563 | ₹41,337 | ₹75 |
Tax Benefits on Home Loan
Under Section 24(b), you can claim a deduction of up to ₹2 lakh per year on home loan interest for self-occupied property. Under Section 80C, principal repayment up to ₹1.5 lakh qualifies for deduction. These benefits can save you significant tax over the loan tenure.