Home Loan EMI on ₹50L at 11% for 10 Years
Complete home loan EMI calculation with amortization schedule
Monthly EMI
₹68,875
Total Interest
₹32,65,000
Total Payment
₹82,65,000
Your monthly home loan EMI is ₹68,875. Over 10 years, you pay ₹32,65,000 in interest — that's 65% of the loan amount. You can claim up to ₹2 lakh tax deduction on interest under Section 24(b).
| Year | Principal | Interest |
|---|---|---|
| 1 | ₹2,90,875 | ₹5,35,625 |
| 2 | ₹3,24,535 | ₹5,01,965 |
| 3 | ₹3,62,090 | ₹4,64,410 |
| 4 | ₹4,03,990 | ₹4,22,510 |
| 5 | ₹4,50,739 | ₹3,75,761 |
| 6 | ₹5,02,898 | ₹3,23,602 |
| 7 | ₹5,61,093 | ₹2,65,407 |
| 8 | ₹6,26,022 | ₹2,00,478 |
| 9 | ₹6,98,465 | ₹1,28,035 |
| 10 | ₹7,79,291 | ₹47,209 |
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | ₹2,90,875 | ₹5,35,625 | ₹47,09,125 |
| 2 | ₹3,24,535 | ₹5,01,965 | ₹43,84,590 |
| 3 | ₹3,62,090 | ₹4,64,410 | ₹40,22,501 |
| 4 | ₹4,03,990 | ₹4,22,510 | ₹36,18,510 |
| 5 | ₹4,50,739 | ₹3,75,761 | ₹31,67,771 |
| 6 | ₹5,02,898 | ₹3,23,602 | ₹26,64,872 |
| 7 | ₹5,61,093 | ₹2,65,407 | ₹21,03,779 |
| 8 | ₹6,26,022 | ₹2,00,478 | ₹14,77,757 |
| 9 | ₹6,98,465 | ₹1,28,035 | ₹7,79,292 |
| 10 | ₹7,79,291 | ₹47,209 | ₹1 |
Tax Benefits on Home Loan
Under Section 24(b), you can claim a deduction of up to ₹2 lakh per year on home loan interest for self-occupied property. Under Section 80C, principal repayment up to ₹1.5 lakh qualifies for deduction. These benefits can save you significant tax over the loan tenure.