NPS Returns — ₹10,000/month for 10 Years (75% Equity)
Pre-calculated NPS corpus and pension estimate
Total Invested
₹12,00,000
Total Corpus
₹23,23,391
Lump Sum (60%)
₹13,94,035
Monthly Pension
₹4,647
Your total NPS investment of ₹12,00,000 grows to a corpus of ₹23,23,391 (94% returns). At retirement, you receive ₹13,94,035 as a tax-free lump sum and an estimated monthly pension of ₹4,647. With 75% equity allocation, expected return is 12% p.a.
| Year | Invested | Corpus |
|---|---|---|
| 1 | ₹1,20,000 | ₹1,28,093 |
| 2 | ₹2,40,000 | ₹2,72,432 |
| 3 | ₹3,60,000 | ₹4,35,076 |
| 4 | ₹4,80,000 | ₹6,18,348 |
| 5 | ₹6,00,000 | ₹8,24,864 |
| 6 | ₹7,20,000 | ₹10,57,570 |
| 7 | ₹8,40,000 | ₹13,19,790 |
| 8 | ₹9,60,000 | ₹16,15,266 |
| 9 | ₹10,80,000 | ₹19,48,215 |
| 10 | ₹12,00,000 | ₹23,23,391 |
| Year | Age | Invested | Corpus Value |
|---|---|---|---|
| 1 | 31 | ₹1,20,000 | ₹1,28,093 |
| 2 | 32 | ₹2,40,000 | ₹2,72,432 |
| 3 | 33 | ₹3,60,000 | ₹4,35,076 |
| 4 | 34 | ₹4,80,000 | ₹6,18,348 |
| 5 | 35 | ₹6,00,000 | ₹8,24,864 |
| 6 | 36 | ₹7,20,000 | ₹10,57,570 |
| 7 | 37 | ₹8,40,000 | ₹13,19,790 |
| 8 | 38 | ₹9,60,000 | ₹16,15,266 |
| 9 | 39 | ₹10,80,000 | ₹19,48,215 |
| 10 | 40 | ₹12,00,000 | ₹23,23,391 |