NPS Returns — ₹5,000/month for 10 Years (25% Equity)
Pre-calculated NPS corpus and pension estimate
Total Invested
₹6,00,000
Total Corpus
₹9,20,828
Lump Sum (60%)
₹5,52,497
Monthly Pension
₹1,842
Your total NPS investment of ₹6,00,000 grows to a corpus of ₹9,20,828 (53% returns). At retirement, you receive ₹5,52,497 as a tax-free lump sum and an estimated monthly pension of ₹1,842. With 25% equity allocation, expected return is 8% p.a.
| Year | Invested | Corpus |
|---|---|---|
| 1 | ₹60,000 | ₹62,665 |
| 2 | ₹1,20,000 | ₹1,30,530 |
| 3 | ₹1,80,000 | ₹2,04,029 |
| 4 | ₹2,40,000 | ₹2,83,628 |
| 5 | ₹3,00,000 | ₹3,69,834 |
| 6 | ₹3,60,000 | ₹4,63,194 |
| 7 | ₹4,20,000 | ₹5,64,304 |
| 8 | ₹4,80,000 | ₹6,73,805 |
| 9 | ₹5,40,000 | ₹7,92,395 |
| 10 | ₹6,00,000 | ₹9,20,828 |
| Year | Age | Invested | Corpus Value |
|---|---|---|---|
| 1 | 31 | ₹60,000 | ₹62,665 |
| 2 | 32 | ₹1,20,000 | ₹1,30,530 |
| 3 | 33 | ₹1,80,000 | ₹2,04,029 |
| 4 | 34 | ₹2,40,000 | ₹2,83,628 |
| 5 | 35 | ₹3,00,000 | ₹3,69,834 |
| 6 | 36 | ₹3,60,000 | ₹4,63,194 |
| 7 | 37 | ₹4,20,000 | ₹5,64,304 |
| 8 | 38 | ₹4,80,000 | ₹6,73,805 |
| 9 | 39 | ₹5,40,000 | ₹7,92,395 |
| 10 | 40 | ₹6,00,000 | ₹9,20,828 |