SWP Calculator
Plan your systematic withdrawals from mutual funds. Calculate how long your corpus lasts with monthly withdrawals.
Total Withdrawn
โน60,00,000
Final Balance
โน99,08,503
Total Returns
โน1,09,08,503
Growth Over Time
โน99,08,503
| Year | Balance |
|---|---|
| 1 | โน51,03,749 |
| 2 | โน52,16,110 |
| 3 | โน53,37,796 |
| 4 | โน54,69,583 |
| 5 | โน56,12,307 |
| 6 | โน57,66,878 |
| 7 | โน59,34,278 |
| 8 | โน61,15,572 |
| 9 | โน63,11,913 |
| 10 | โน65,24,550 |
| 11 | โน67,54,837 |
| 12 | โน70,04,237 |
| 13 | โน72,74,337 |
| 14 | โน75,66,855 |
| 15 | โน78,83,652 |
| 16 | โน82,26,743 |
| 17 | โน85,98,310 |
| 18 | โน90,00,718 |
| 19 | โน94,36,525 |
| 20 | โน99,08,503 |
| Year | Withdrawn | Balance |
|---|---|---|
| 1 | โน3,00,000 | โน51,03,749 |
| 2 | โน6,00,000 | โน52,16,110 |
| 3 | โน9,00,000 | โน53,37,796 |
| 4 | โน12,00,000 | โน54,69,583 |
| 5 | โน15,00,000 | โน56,12,307 |
| 6 | โน18,00,000 | โน57,66,878 |
| 7 | โน21,00,000 | โน59,34,278 |
| 8 | โน24,00,000 | โน61,15,572 |
| 9 | โน27,00,000 | โน63,11,913 |
| 10 | โน30,00,000 | โน65,24,550 |
| 11 | โน33,00,000 | โน67,54,837 |
| 12 | โน36,00,000 | โน70,04,237 |
| 13 | โน39,00,000 | โน72,74,337 |
| 14 | โน42,00,000 | โน75,66,855 |
| 15 | โน45,00,000 | โน78,83,652 |
| 16 | โน48,00,000 | โน82,26,743 |
| 17 | โน51,00,000 | โน85,98,310 |
| 18 | โน54,00,000 | โน90,00,718 |
| 19 | โน57,00,000 | โน94,36,525 |
| 20 | โน60,00,000 | โน99,08,503 |
What is a Systematic Withdrawal Plan (SWP)?
A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed amount from your mutual fund investment at regular intervals โ typically monthly. It is the reverse of a SIP. While your remaining corpus continues to earn returns, you receive a steady income stream. SWP is popular among retirees and those who need regular cash flow from their investments.
How SWP Works
Each month, your corpus earns returns at the expected rate, and then your withdrawal amount is deducted. If returns are higher than withdrawals, your corpus can actually grow over time. If withdrawals exceed returns, the corpus gradually depletes. The key is finding the right balance between withdrawal amount and expected return to make your corpus last as long as needed.
SWP Tax Treatment
SWP withdrawals from equity mutual funds are treated as redemptions, not income. For equity funds held over 1 year, long-term capital gains above โน1.25 lakh are taxed at 12.5%. For debt funds, gains are taxed as per your income tax slab regardless of holding period. Since each SWP withdrawal redeems only a portion of units, the tax impact is usually lower compared to withdrawing the entire amount at once.